The Grove 11C · Minimalist Japandi Renovation | JMG Design & Build
JMG
JMG CONSTRUCTION & GENERAL MERCHANDISE
Construction Cost Estimate · JMG Design & Build
📅 August 2026
📄 Bill of Quantities & Investment Estimate

The Grove 11C — Minimalist Japandi Renovation

The Grove at Pueblo de Oro, Pueblo de Oro Township, Masterson Avenue, Cagayan de Oro City, Philippines
Client
Sir Jimbo & Mrs. Dela Cruz
Project Lead
Engr. Jasper Gementiza · JMG Design & Build
Architect
Arch. Robinson Chua · JMG Architects
Floor Area
62.10 sq.m.
Scope Type
Two-Storey Interior Renovation
Scope Option
Total Contract Price (VAT Inclusive)
₱0.00
₱0.00 / sq.m.
Direct Cost
₱0
Indirect Cost
₱0
VAT (12%)
₱0
Fully reconciled — Aug 7, 2026 update. All 12 sections itemized and reconciled to the peso for both options. Contract price: .

The Grove 11C — Minimalist Japandi Renovation

A complete investment estimate for a two-storey interior transformation in Cagayan de Oro City

Client Target Budget
₱1,500,000
Gap to target:
Currently selected:

Project Details

The Grove 11C Minimalist Japandi Renovation is a two-storey interior transformation at The Grove, Pueblo de Oro Township. This page walks through the complete scope, cost, and process — with two clearly priced paths: Option A (Partial Ceiling & Repaint) and Option B (Full Interior Repaint & Ceiling).

Option A — Only ceiling areas labelled White Ficem Board, plus 15% for wiring access, are replaced and repainted (70.8 sq.m). Existing ACUs retained.

Option B — Every interior wall repainted and the entire ceiling replaced (103 sq.m), plus a new 3.0HP ACU for the Living Area.

Cost Summary

Overview of project costs by section and category

Materials Cost
₱0
0% of direct cost
Labor Cost
₱0
0% of direct cost
Equipment & Tools
₱0
0% of direct cost
Cost per Sq.m
₱0
Based on 62.10 sq.m floor area

Cost Breakdown by Section

SectionMaterialsLaborEquipmentTotal%
Direct Cost Subtotal100%

Project Cost Summary

Direct Cost Materials + Labor + Equipment
Overhead (10% of Direct Cost)
Contingency (2% of Direct Cost)
Miscellaneous (5% of Direct Cost)
Contractor’s Profit (15% of Sub-Total)
VAT (12% of Pre-VAT Total)
TOTAL CONTRACT PRICE (VAT-Inclusive)

Option A vs Option B — Side by Side

Both options compared directly — no need to toggle.

Bill of Quantities

Itemized cost by section — Materials · Labor · Equipment & Tools

Grand Total — Direct Cost, All Sections ₱0
Before OCM, Contractor’s Profit & VAT

Project Drawings

Architectural, structural, and MEP drawings used for quantity take-off

Payment Schedule & Assurance

Milestone-based billing, tied to verified progress

Milestones

MilestoneRelease Condition%Amount
TOTAL CONTRACT PRICE

This is the construction contract price only. Architect’s design fee is billed separately.

JMG Certainty Standard

  • 12-month workmanship warranty from formal turnover
  • Dedicated site supervision — one accountable project lead
  • Weekly progress documentation with photos
  • Skilled, retained manpower — DOLE Region X crew

Drawing Audit

Cross-referencing drawings against the current Bill of Quantities

All 12 sections reconciled. Laundry counter & cabinet cost credit applied. Ceiling take-off matches room-by-room breakdown. ACU scope confirmed as intentional option differentiator.

Resolved Items

  • Laundry counter & cabinet removal — credit applied (Aug 7, 2026)
  • Ceiling area — reconciled to room-by-room breakdown (70.8 / 103 sq.m)
  • ACU scope — confirmed: Option B includes 3.0HP unit, Option A retains existing
  • Electronics / CCTV — confirmed excluded from this contract

Assumptions & Notes

Data provenance and open items

Full itemized audit complete — all 12 sections reconciled, both options, as of Aug 7, 2026.

Option A — Partial Ceiling & Repaint

  • Only ceiling areas labelled White Ficem Board, plus 15% for wiring access — 70.8 sq.m
  • No new ACU — existing units retained
  • Laundry counter/cabinet removal credit applied

Option B — Full Interior Repaint & Ceiling

  • All interior walls repainted and entire ceiling replaced — 103 sq.m
  • Includes 1 new 3.0HP Inverter Split-Type ACU (Living Area)
  • All sections fully itemized from client-approved BOQ workbook

Standing JMG Practices

  • Labor priced on DOLE Region X Wage Order RX-24
  • Fixed-price, milestone-based billing with 12-month warranty
  • Contract price rounded down to nearest ₱1,000 in client’s favor

Leave a Comment

Your email address will not be published. Required fields are marked *

Scroll to Top